close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar4Point42
Implied share price

Sell Overvalued by 5.2%

5% margin of safety What's this?

EV / EBITDA
Use Average
S
Sherritt International Corporation
BHP
BHP Billiton Limited
Change
BBL
BHP Billiton plc (ADR)
Change
BHP
BHP Billiton Limited (ADR)
Change
BLT
BHP Billiton plc
Change
5.28 5.41 5.92 4.17 6.81 3.64
All amounts in millions
from last financial year
         
Implied Share Price $4.42 $30.97 $78.32 $51.34 £30.97
Market Cap 1,383 178,427 175,067 175,067 116,346
Net Debt 1,486 23,267 23,267 23,267 23,267
Enterprise Value (EV) 2,868 211,027 149,040 242,737 129,791
Revenue 1,840 72,226 72,226 72,226 72,226
EBITDA 530 35,665 35,769 35,665 35,665
Percent 28.8 % 49.4 % 49.5 % 49.4 % 49.4 %
EBIT 269 29,257 29,257 29,257 29,257
Percent 14.7 % 40.5 % 40.5 % 40.5 % 40.5 %
Balance Sheet          
Total Assets 6,758 129,273 129,273 129,273 129,273
Total Liabilities 3,085 63,403 63,403 63,403 63,403
Shareholders Equity 3,672 65,870 65,870 65,870 65,870.0

Comments

No comments yet. Login to comment.