close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar58Point60
Implied share price

Buy Undervalued by 95.6%

5% margin of safety What's this?

EV / Revenue
Use Average
SLF
Sun Life Financial Inc.
LFC
China Life Insurance Company Ltd. (ADR)
Change
PUK
Prudential Public Limited Company (ADR)
Change
ING
ING Groep N.V. (ADR)
Change
PRU
Prudential Financial, Inc.
Change
2.76 1.61 2.82 1.72 5.8 0.73
All amounts in millions
from last financial year
         
Implied Share Price $58.60 $36.32 $56.13 $0.00 $441.23
Market Cap 18,067 69,699 43,042 35,501 32,843
Net Debt 7,199 0 9,661 207,649 28,790
Enterprise Value (EV) 28,327 1,048,620 95,368 242,443 61,633
Revenue 17,559 371,485 55,476 41,788 84,815
Balance Sheet          
Total Assets 225,782 1,898,916 310,253 1,162,128 709,298
Total Liabilities 209,031 1,677,831 299,894 1,110,367 670,723
Shareholders Equity 16,751 221,085 10,359 51,761 38,575.0

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.