close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar60Point46
Implied share price

Buy Undervalued by 62.6%

5% margin of safety What's this?

EV / Total Assets
Use Average
ANZ
Australia and New Zealand Banking Group
HBC
HSBC Holdings plc (ADR)
Change
CBA
Commonwealth Bank of Australia
Change
STD
Banco Santander, S.A. (ADR)
Change
SAN
Banco Santander-Chile (ADR)
Change
0.36 0.28 0.45 0.4 0.27 0.27
All amounts in millions
from last financial year
         
Implied Share Price $60.46 $31.10 $76.78 $15.01 $15.01
Market Cap 102,866 166,162 152,144 105,398 105,398
Net Debt 115,854 361,000 163,900 202,459 202,459
Enterprise Value (EV) 217,424 1,187,758 315,584 306,906 306,906
Revenue 0 0 0 0 0
Balance Sheet          
Total Assets 772,092 2,634,139 791,451 1,134,003 1,134,003
Total Liabilities 722,885 2,443,692 742,640 1,063,415 1,063,415
Shareholders Equity 49,207 190,447 48,811 70,588 70,588.0

Where are the revenue figures?

Certain companies do not report financial results at the revenue line. For these companies where Valuecruncher does not have revenue numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.