close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar58Point10
Implied share price

Buy Undervalued by 83.4%

5% margin of safety What's this?

EV / Total Assets
Use Average
ANZ
Australia and New Zealand Banking Group
HBC
HSBC Holdings plc (ADR)
Change
CBA
Commonwealth Bank of Australia
Change
SAN
Banco Santander-Chile (ADR)
Change
STD
Banco Santander, S.A. (ADR)
Change
0.36 0.26 0.44 0.38 0.27 0.27
All amounts in millions
from last financial year
         
Implied Share Price $58.10 $35.68 $72.72 $16.03 $16.03
Market Cap 87,330 182,900 135,720 109,657 109,657
Net Debt 115,854 268,300 163,900 202,459 202,459
Enterprise Value (EV) 202,375 1,176,305 299,158 310,685 310,685
Revenue 0 0 0 0 0
Balance Sheet          
Total Assets 772,092 2,671,318 791,451 1,134,003 1,134,003
Total Liabilities 722,885 2,489,447 742,640 1,063,415 1,063,415
Shareholders Equity 49,207 181,871 48,811 70,588 70,588.0

Where are the revenue figures?

Certain companies do not report financial results at the revenue line. For these companies where Valuecruncher does not have revenue numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.