close
How does this work?
A valuation is an assessment of the value of one share in a company, it is not necessarily the same as the price listed in the sharemarket. You can use a variety of methods to value a company, Valuecruncher uses Discounted Cash Flow (DCF) analysis to help people create the valuations you see below.
Valuecruncher Valuation
62.18%
from latest share price
Your Last Valuation
| Valuation | Compared to price | Member |
 Created
|
Views |
|---|---|---|---|---|
| $72.64 |
62.18%
|
Valuecruncher | 09 Jan 2009 | 0 |
| $51.29 |
10.11%
|
TheCrunchBlog | 09 Nov 2008 | 170 |
| $85.93 |
31.07%
|
Ashkat | 01 Sep 2008 | 27 |
Price History
Recent Comments
Company Details
| Updated: | 5 hours ago |
| Ticker: | BA |
| Market: | NYSE |
This valuation is part of this blog post:
http://blog.valuecruncher.com/2008/11/running-the-numbers-intrinsic-valuation-of-boeing-ba/
Assumptions
Revenue: Reuters aggregates 16 analysts covering $BA and these analysts have mean estimates of 2008 and 2009 revenues of US$68.0 billion and US$72.3 billion respectively. For our analysis we have used US$67.5 billion in 2008, US$72.0 billion in 2009 and US$75.0 billion in 2010.
Profitability: We have used an EBITDA margin of 7.5% in 2008 rising to 8.0% in 2009. Reuters has $BA‘s EBITD margin at 7.0% last year and averaging 10.5% over the last five-years.
Capital Expenditure: We have assumed capital expenditures of US$1.75 billion per annum moving forward.
Discount Rate: 10.0%.
Terminal Growth Rate: 2.5%.