close
How does this work?
A valuation is an assessment of the value of one share in a company, it is not necessarily the same as the price listed in the sharemarket. You can use a variety of methods to value a company, Valuecruncher uses Discounted Cash Flow (DCF) analysis to help people create the valuations you see below.
Valuecruncher Valuation
-74.73%
from latest share price
Your Last Valuation
| Valuation | Compared to price | Member |
 Created
|
Views |
|---|---|---|---|---|
| $1.85 |
-74.73%
|
Valuecruncher | 09 Jan 2009 | 0 |
| $7.66 |
-19.79%
|
TheCrunchBlog | 25 Oct 2008 | 115 |
| $13.48 |
-1.17%
|
GordonGekko | 04 Sep 2008 | 35 |
Price History
Recent Comments
Company Details
| Updated: | 2 hours ago |
| Ticker: | NYT |
| Market: | NYSE |
This valuation is part of this blog post:
http://blog.valuecruncher.com/2008/10/running-the-numbers-intrinstic-value-of-the-nyt-nyt/
Assumptions
Revenue: Reuters aggregates six analysts covering $NYT and these produce mean estimates of 2008 and 2009 revenues of US$2.99 billion and US$2.92 billion respectively. For our analysis we have used US$2.975 billion in 2008, US$2.835 billion in 2009 and US$2.725 billion in 2010.
Profitability: We have used an EBITDA margin of 14.0% flat to 2010.
Capital Expenditure: We have assumed capital expenditures of US$150.0 million in 2008 then US$75.0 million in 2009 and 2010. We have then assumed US$150 million per annum moving forward.
Discount Rate: 8.0%.
Terminal Growth Rate: 0%. We have assumed zero growth moving forward. If we factor in any growth at all this positively impacts the valuation.
Our analysis incorporates the cash and debt the $NYT balance sheet – Valuecruncher calculates a net debt number.