close
How does this work?
A valuation is an assessment of the value of one share in a company, it is not necessarily the same as the price listed in the sharemarket. You can use a variety of methods to value a company, Valuecruncher uses Discounted Cash Flow (DCF) analysis to help people create the valuations you see below.
Valuecruncher Valuation
50.75%
from latest share price
Your Last Valuation
| Valuation | Compared to price | Member |
 Created
|
Views |
|---|---|---|---|---|
| $91.07 |
50.75%
|
Valuecruncher | 09 Jan 2009 | 0 |
| $56.73 |
 -11.7%
|
dweis | 19 Nov 2008 | 11 |
| $58.38 |
-9.35%
|
dct73 | 04 Nov 2008 | 14 |
| $72.92 |
15.82%
|
TheCrunchBlog | 22 Oct 2008 | 301 |
| $69.67 |
14.57%
|
ffarin | 01 Aug 2008 | 43 |
| $73.46 |
15.43%
|
Diegoengel | 22 Jul 2008 | 33 |
Price History
Recent Comments
Company Details
| Updated: | 6 hours ago |
| Ticker: | PG |
| Market: | NYSE |
This valuation is part of this blog post:
http://blog.valuecruncher.com/2008/10/running-the-numbers-procter-gamble-pg/
Assumptions
Revenue: Reuters aggregates 13analysts covering $PG and these analysts have mean estimates of 2009 revenues of US$88.4 billion. For our analysis we have used US$87.0 billion in 2009, US$91.0 billion in 2010 and US$94.5 billion in 2011.
Profitability: We have used an EBITDA margin of 23.0% in 2009 rising to 24.0% in 2011. Reuters has $PG‘s EBITD margin at 24.5% last year and 23.5% over the last five-years.
Capital Expenditure: We have assumed capital expenditures of US$3.5 billion in 2009 and 2010 rising to US$3.75 billion in 2011 and US$3.5 billion beyond that.
Discount Rate: 8.0%.
Terminal Growth Rate: 3.0%.
Our analysis incorporates the cash and debt the $PG balance sheet – Valuecruncher calculates a net debt number.