The Walt Disney Company (DIS)

5% margin of safety What's this?

Dollar33Point84
Implied share price

Within margin of safety Undervalued by 0.3%

Dbbuynow
Compare using (What's this?):
Market Cap / Total Assets:
1.04
Your Value:
Spacer
Spacer
The Walt Disney Company
DIS
Comcast Corporation
CMCSA
Change
Time Warner Inc.
TWX
Change
The DIRECTV Group, Inc.
DTV
Change
Liberty Media Corp (Entertainment)
LMDIA
Change
All amounts in millions
Values from last financial year
         
Ratios          
Market Cap / Total Assets 1.04 0.44 0.55 1.82 1.66
EV / Revenue 2.07 2.19 1.8 1.79 20.29
Market Cap / Revenue 1.81 1.4 1.39 1.54 19.44
EV / EBITDA 10.23 5.71 7.92 7.21 91.66
EV / EBIT 13.16 10.85 9.54 14.22 108.58
Market Cap / EBITDA 8.93 3.64 6.11 6.2 87.8
Market Cap / EBIT 11.49 6.91 7.36 12.23 104.01
Price / Earnings Ratio 19.22 13.99 18.0 36.85 -42.6
EV / Total Assets 1.19 0.69 0.71 2.11 1.73
Implied Share Price $33.84 $41.32 $59.43 $19.85 $32.52
Market Cap 65,458 49,884 35,887 33,183 27,041
Net Debt (LT Borrowings - Cash) 9,510 28,375 10,616 5,405 1,188
Enterprise Value (EV) 74,968 78,259 46,503 38,588 28,229
Revenue 36,149 35,756 25,785 21,565 1,391
EBITDA 7,328 13,714 5,873 5,354 308
Percent 20.3 % 38.4 % 22.8 % 24.8 % 22.1 %
EBIT 5,697 7,214 4,875 2,714 260
Percent 15.8 % 20.2 % 18.9 % 12.6 % 18.7 %
Balance Sheet          
Total Assets 63,117 112,733 65,730 18,260 16,322
Total Liabilities 29,383 70,012 32,347 15,349 4,142
Shareholders Equity 33,734 42,721 33,383 2,911 12,180.0

Price history

Comments

No comments yet. Login to comment.