Register today to unlock Valuecruncher

Choose a username
Your email address
Choose a password
Confirm password
Choose your membership
1 year account US$89 US$49
Lifetime account US$299 US$199
Name on card *
Credit card number *
Credit card expiry *
or Cancel
Our terms & conditions and privacy policy

Unlimited access to all companies
Save your own valuations
Comparison + DCF analysis for S&P500, FTSE350 and others

If you have already registered, please login

Tishman Speyer Office Fund (TSO)

Register today to unlock Valuecruncher and get unlimited access

Get unlimited access to all compartors and data
Save and share valuations as well as comment on others
Alter and save your favourite comparator companies

Already registered? Please login now

Dollar

Point

Implied share price

Buy Undervalued by 1730.6%

5% margin of safety What's this?

EV / EBITDA Use Average	TSO Tishman Speyer Office Fund	SPG Simon Property Group, Inc Change	PSA Public Storage Change	WDC Westfield Group Change	HCP HCP, Inc. Change
23.48	4.99	19.88	23.78	30.37	21.47
All amounts in millions from last financial year
Implied Share Price	$8.97	$168.32	$165.59	$8.15	$61.00
Market Cap	164	39,301	28,824	26,527	24,624
Net Debt	608	16,677	451	11,734	8,446
Enterprise Value (EV)	773	55,969	29,245	38,671	33,066
Revenue	176	3,957	1,826	2,277	1,900
EBITDA	155	2,815	1,229	1,273	1,540
Percent	87.9 %	71.2 %	67.3 %	55.9 %	81.0 %
EBIT	155	1,833	871	1,239	1,181
Percent	87.9 %	46.3 %	47.7 %	54.4 %	62.2 %
Balance Sheet
Total Assets	1,065	24,857	8,793	34,073	19,915
Total Liabilities	799	20,026	699	18,744	9,364
Shareholders Equity	265	4,830	8,093	15,329	10,551.237

Comments

No comments yet. Login to comment.