close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Pound0Point71
Implied share price

Sell Overvalued by 53.6%

5% margin of safety What's this?

EV / EBITDA
Use Average
TRY
TR Property Investment Trust plc
MQG
Macquarie Group Limited
Change
CPG.U
Crescent Point Energy Trust
Change
COS.U
Canadian Oil Sands Trust
Change
SSA
AFK Sistema OAO (EDR)
Change
16.38 32.43 17.82 10.48 22.86
All amounts in millions
from last financial year
         
Implied Share Price £0.71 0 $42.60 $40.45 $12.75
Market Cap 471 14,641 13,442 12,098 8,034
Net Debt 47 51,729 1,005 1,222 16,995
Enterprise Value (EV) 630 66,358 14,338 13,319 187,557
Revenue 29 0 1,200 3,460 34,240
EBITDA 19 0 804 1,271 8,205
Percent 65.9 % n/a % 67.0 % 36.7 % 24.0 %
EBIT 19 0 119 888 5,046
Percent 65.9 % n/a % 10.0 % 25.7 % 14.7 %
Balance Sheet          
Total Assets 734 150,778 7,943 7,016 44,726
Total Liabilities 64 139,382 2,451 3,058 35,531
Shareholders Equity 670 11,396 5,492 3,958 9,195.233

Comments

No comments yet. Login to comment.