Register today to unlock Valuecruncher

Choose a username
Your email address
Choose a password
Confirm password
Choose your membership
1 year account US$89 US$49
Lifetime account US$299 US$199
Name on card *
Credit card number *
Credit card expiry *
or Cancel
Our terms & conditions and privacy policy

Unlimited access to all companies
Save your own valuations
Comparison + DCF analysis for S&P500, FTSE350 and others

If you have already registered, please login

Tristar Oil & Gas Limited (TOG)

Register today to unlock Valuecruncher and get unlimited access

Get unlimited access to all compartors and data
Save and share valuations as well as comment on others
Alter and save your favourite comparator companies

Already registered? Please login now

Dollar

Point

Implied share price

Buy Undervalued by 645.2%

5% margin of safety What's this?

EV / EBITDA Use Average	TOG Tristar Oil & Gas Limited	PTR PetroChina Company Limited (ADR) Change	SNP China Petroleum & Chemical Corp. (ADR) Change	CEO CNOOC Limited (ADR) Change	OXY Occidental Petroleum Corporation Change
50.27	7.28	59.86	49.54	64.12	5.8
All amounts in millions from last financial year
Implied Share Price	$124.67	$88.45	$95.49	$136.70	$853.66
Market Cap	2,552	237,215	91,056	78,128	74,030
Net Debt	234	398,776	267,234	-75,823	6,031
Enterprise Value (EV)	2,787	19,753,244	8,433,550	7,687,723	80,061
Revenue	496	2,195,296	2,786,045	247,627	24,253
EBITDA	383	329,981	170,247	119,904	13,802
Percent	77.2 %	15.0 %	6.1 %	48.4 %	56.9 %
EBIT	136	178,006	99,791	89,791	9,291
Percent	27.6 %	8.1 %	3.6 %	36.3 %	38.3 %
Balance Sheet
Total Assets	2,056	2,168,896	1,266,693	456,070	64,210
Total Liabilities	747	1,104,886	755,779	146,290	24,194
Shareholders Equity	1,309	1,064,010	510,914	309,780	40,016.0

Comments

No comments yet. Login to comment.