close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar8Point21
Implied share price

Buy Undervalued by 358.7%

5% margin of safety What's this?

EV / Revenue
Use Average
VPG
Valad Property Group
MQG
Macquarie Group Limited
Change
CPG.U
Crescent Point Energy Trust
Change
COS.U
Canadian Oil Sands Trust
Change
SSA
AFK Sistema OAO (EDR)
Change
7.48 3.43 11.94 3.85 5.48
All amounts in millions
from last financial year
         
Implied Share Price $8.21 0 $27.89 $50.89 $25.96
Market Cap 206 14,118 13,442 12,098 8,034
Net Debt 419 51,729 1,005 1,222 16,995
Enterprise Value (EV) 625 65,835 14,338 13,319 187,557
Revenue 182 0 1,200 3,460 34,240
Balance Sheet          
Total Assets 962 150,778 7,943 7,016 44,726
Total Liabilities 580 139,382 2,451 3,058 35,531
Shareholders Equity 381 11,396 5,492 3,958 9,195.233

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.