Register today to unlock Valuecruncher

Choose a username
Your email address
Choose a password
Confirm password
Choose your membership
1 year account US$89 US$49
Lifetime account US$299 US$199
Name on card *
Credit card number *
Credit card expiry *
or Cancel
Our terms & conditions and privacy policy

Unlimited access to all companies
Save your own valuations
Comparison + DCF analysis for S&P500, FTSE350 and others

If you have already registered, please login

Western Areas NL (WSA)

Register today to unlock Valuecruncher and get unlimited access

Get unlimited access to all compartors and data
Save and share valuations as well as comment on others
Alter and save your favourite comparator companies

Already registered? Please login now

Dollar

Point

Implied share price

Sell Overvalued by 35.5%

5% margin of safety What's this?

EV / EBITDA Use Average	WSA Western Areas NL	RIO Rio Tinto plc Change	G Goldcorp Inc. Change	GG Goldcorp Inc. (USA) Change	ABX Barrick Gold Corp. Change
5.9	8.06	4.91	8.13	7.69	4.13
All amounts in millions from last financial year
Implied Share Price	$1.96	£36.56	$20.52	$20.87	$33.93
Market Cap	598	55,755	23,121	22,303	20,233
Net Debt	193	19,204	-147	-147	11,850
Enterprise Value (EV)	779	72,184	22,743	21,898	32,083
Revenue	330	50,967	5,435	5,435	14,547
EBITDA	96	14,697	2,798	2,846	7,760
Percent	29.2 %	28.8 %	51.5 %	52.4 %	53.3 %
EBIT	81	10,256	2,123	2,123	5,728
Percent	24.6 %	20.1 %	39.1 %	39.1 %	39.4 %
Balance Sheet
Total Assets	774	117,573	31,212	31,212	47,282
Total Liabilities	485	70,708	8,496	8,496	25,437
Shareholders Equity	289	46,865	22,716	22,716	21,845.0

Comments

No comments yet. Login to comment.