Register today to unlock Valuecruncher

Choose a username
Your email address
Choose a password
Confirm password
Choose your membership
1 year account US$89 US$49
Lifetime account US$299 US$199
Name on card *
Credit card number *
Credit card expiry *
or Cancel
Our terms & conditions and privacy policy

Unlimited access to all companies
Save your own valuations
Comparison + DCF analysis for S&P500, FTSE350 and others

If you have already registered, please login

Westfield Group (WDC)

Register today to unlock Valuecruncher and get unlimited access

Get unlimited access to all compartors and data
Save and share valuations as well as comment on others
Alter and save your favourite comparator companies

Already registered? Please login now

Dollar

Point

Implied share price

Sell Overvalued by 48.3%

5% margin of safety What's this?

EV / EBITDA Use Average	WDC Westfield Group	SPG Simon Property Group, Inc Change	PSA Public Storage Change	BAM.A Brookfield Asset Management Inc. Change	VTR Ventas, Inc. Change
19.29	28.69	19.88	21.6	14.28	20.8
All amounts in millions from last financial year
Implied Share Price	$5.75	$128.10	$135.28	$74.02	$64.12
Market Cap	24,420	39,301	26,088	23,018	20,932
Net Debt	11,734	16,677	451	43,106	8,345
Enterprise Value (EV)	36,532	55,969	26,561	66,127	29,277
Revenue	2,277	3,957	1,826	18,697	2,485
EBITDA	1,273	2,815	1,229	4,630	1,407
Percent	55.9 %	71.2 %	67.3 %	24.8 %	56.6 %
EBIT	1,239	1,833	871	3,367	681
Percent	54.4 %	46.3 %	47.7 %	18.0 %	27.4 %
Balance Sheet
Total Assets	34,073	24,857	8,793	108,644	18,980
Total Liabilities	18,744	20,026	699	87,583	9,786
Shareholders Equity	15,329	4,830	8,093	21,061	9,193.683

Comments

No comments yet. Login to comment.