close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar13Point70
Implied share price

Sell Overvalued by 54.8%

5% margin of safety What's this?

EV / Total Assets
Use Average
WBC
Westpac Banking Corporation
WFC
Wells Fargo & Company
Change
JPM
JPMorgan Chase & Co.
Change
BAC
Bank of America Corporation
Change
C
Citigroup Inc.
Change
0.29 0.36 0.31 0.3 0.27 0.28
All amounts in millions
from last financial year
         
Implied Share Price $13.70 $45.02 $58.37 $18.55 $53.82
Market Cap 101,074 247,501 228,760 145,142 131,073
Net Debt 193,204 297,064 477,996 439,153 351,050
Enterprise Value (EV) 294,002 545,478 706,756 584,870 482,123
Revenue 0 0 0 0 0
Balance Sheet          
Total Assets 812,156 1,787,632 2,351,698 2,144,316 1,731,210
Total Liabilities 759,058 1,594,634 2,104,125 1,888,111 1,509,353
Shareholders Equity 53,098 192,998 247,573 256,205 221,857.0

Where are the revenue figures?

Certain companies do not report financial results at the revenue line. For these companies where Valuecruncher does not have revenue numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.