close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar21Point25
Implied share price

Sell Overvalued by 36.1%

5% margin of safety What's this?

EV / Total Assets
Use Average
WBC
Westpac Banking Corporation
WFC
Wells Fargo & Company
Change
JPM
JPMorgan Chase & Co.
Change
BAC
Bank of America Corporation
Change
C
Citigroup Inc.
Change
0.32 0.37 0.32 0.31 0.32 0.33
All amounts in millions
from last financial year
         
Implied Share Price $21.25 $53.60 $63.23 $16.87 $46.80
Market Cap 103,313 281,584 225,562 179,936 163,986
Net Debt 180,285 206,881 534,894 493,779 458,572
Enterprise Value (EV) 283,218 489,951 760,456 673,705 622,558
Revenue 0 0 0 0 0
Balance Sheet          
Total Assets 770,842 1,523,502 2,415,689 2,102,273 1,880,382
Total Liabilities 722,386 1,353,360 2,204,511 1,869,588 1,676,043
Shareholders Equity 48,456 170,142 211,178 232,685 204,339.0

Where are the revenue figures?

Certain companies do not report financial results at the revenue line. For these companies where Valuecruncher does not have revenue numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.