close

How does this work?

A valuation is an assessment of the value of one share in a company, it is not necessarily the same as the price listed in the sharemarket. You can use a variety of methods to value a company, Valuecruncher uses Discounted Cash Flow (DCF) analysis to help people create the valuations you see below.

Valuecruncher Valuation

Dollar3Point41
Arrow_down_red-5.28% from latest share price

Your Last Valuation


Valuation Compared to price Member Created Views
$3.41 Arrow_down_red-5.28% Valuecruncher 09 Jan 2009 0
$4.20 Arrow_up_green4.74% GordonGekko 11 May 2008 50

Recent Comments


Wotif.com Assumptions

WACC at 11% - there is some variability but this is an on-line winning category. Wotif are well positioned - as long as they execute. Terminal growth at 5% - there is more growth in the short-term before dropping to a long-run level. I have EBITDA margins at a flat 50% - they may do better but that is a reasonable level (IMHO). Terminal CAPEX at $6 million - this may be light, but also maybe not (Trade Me had NTA of NZ$1 million when they were sold to Fairfax for NZ$750 million in 2006).

By GordonGekko, on the valuation by GordonGekko, 8 months ago


Company Details

Updated: 4 hours ago
Ticker: WTF
Market: ASX