close
How does this work?
A valuation is an assessment of the value of one share in a company, it is not necessarily the same as the price listed in the sharemarket. You can use a variety of methods to value a company, Valuecruncher uses Discounted Cash Flow (DCF) analysis to help people create the valuations you see below.
| Valuation | Compared to price | Member |
Created
|
Views |
|---|---|---|---|---|
| $3.41 |
-5.28%
|
Valuecruncher | 09 Jan 2009 | 0 |
| $4.20 |
4.74%
|
GordonGekko | 11 May 2008 | 50 |
Recent Comments
Company Details
| Updated: | 4 hours ago |
| Ticker: | WTF |
| Market: | ASX |










WACC at 11% - there is some variability but this is an on-line winning category. Wotif are well positioned - as long as they execute. Terminal growth at 5% - there is more growth in the short-term before dropping to a long-run level. I have EBITDA margins at a flat 50% - they may do better but that is a reasonable level (IMHO). Terminal CAPEX at $6 million - this may be light, but also maybe not (Trade Me had NTA of NZ$1 million when they were sold to Fairfax for NZ$750 million in 2006).