close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar38Point71
Implied share price

Buy Undervalued by 19.3%

5% margin of safety What's this?

EV / Revenue
Use Average
XL
XL Capital Ltd.
BRK.A
Berkshire Hathaway Inc.
Change
AIG
American International Group, Inc.
Change
TRV
The Travelers Companies, Inc.
Change
ACE
ACE Limited
Change
1.78 1.53 1.8 1.73 1.51 2.02
All amounts in millions
from last financial year
         
Implied Share Price $38.71 $166261.61 $46.41 $105.01 $79.07
Market Cap 9,400 275,705 65,062 32,560 31,176
Net Debt 1,672 15,744 48,500 6,350 5,070
Enterprise Value (EV) 11,073 292,067 113,562 38,910 36,246
Revenue 7,230 162,463 65,656 25,740 17,936
Balance Sheet          
Total Assets 45,387 427,452 548,633 104,938 92,545
Total Liabilities 34,877 239,805 450,631 79,533 65,014
Shareholders Equity 10,510 187,647 98,002 25,405 27,531.0

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Price history

Comments

No comments yet. Login to comment.