close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar14Point91
Implied share price

Buy Undervalued by 47.6%

5% margin of safety What's this?

EV / Revenue
Use Average
TCHC
21st Century Holding Co.
BRK.A
Berkshire Hathaway Inc.
Change
AIG
American International Group, Inc.
Change
TRV
The Travelers Companies, Inc.
Change
ACE
ACE Limited
Change
1.81 1.26 1.85 1.75 1.46 1.98
All amounts in millions
from last financial year
         
Implied Share Price $14.91 $169330.13 $47.81 $107.16 $80.73
Market Cap 82 283,596 66,656 31,329 30,448
Net Debt 5 15,744 48,500 6,350 5,070
Enterprise Value (EV) 86 300,238 115,156 37,679 35,518
Revenue 68 162,463 65,656 25,740 17,936
Balance Sheet          
Total Assets 185 427,452 548,633 104,938 92,545
Total Liabilities 119 239,805 450,631 79,533 65,014
Shareholders Equity 65 187,647 98,002 25,405 27,531.0

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.