close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar3Point33
Implied share price

Buy Undervalued by 776.3%

5% margin of safety What's this?

EV / Revenue
Use Average
KDE
4 Kids Entertainment Inc.
MAT
Mattel, Inc.
Change
HOG
Harley-Davidson, Inc.
Change
MAT
Mattel, Inc.
Change
HAS
Hasbro, Inc.
Change
2.36 -0.42 2.5 3.02 1.67 1.69
All amounts in millions
from last financial year
         
Implied Share Price $3.33 $43.28 $40.89 $40.97 $68.72
Market Cap 5 15,881 12,858 9,851 6,146
Net Debt -11 174 3,898 -81 771
Enterprise Value (EV) -6 16,055 16,870 9,770 6,897
Revenue 14 6,420 5,580 5,856 4,088
Balance Sheet          
Total Assets 29 6,526 9,170 5,417 4,325
Total Liabilities 4 3,459 6,613 2,789 2,818
Shareholders Equity 24 3,067 2,557 2,628 1,507.379

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Price history

Comments

No comments yet. Login to comment.