close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Pound0Point64
Implied share price

Buy Undervalued by 481.8%

5% margin of safety What's this?

EV / Revenue
Use Average
SIXH
600 Group PLC
ITW
Illinois Tool Works Inc.
Change
CMI
Cummins Inc.
Change
GWW
W.W. Grainger, Inc.
Change
IR
Ingersoll-Rand Company Limited
Change
1.66 0.46 1.92 1.22 1.99 1.39
All amounts in millions
from last financial year
         
Implied Share Price £0.64 $60.95 $155.97 $211.80 $70.00
Market Cap 9 32,129 22,021 17,689 17,219
Net Debt 7 2,269 -841 112 2,350
Enterprise Value (EV) 17 34,398 21,175 17,801 19,570
Revenue 37 17,924 17,334 8,950 14,034
Balance Sheet          
Total Assets 34 19,309 12,548 5,014 18,492
Total Liabilities 27 8,748 5,945 1,990 11,345
Shareholders Equity 6 10,561 6,603 3,023 7,147.8

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.