close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar12564Point45
Implied share price

Buy Undervalued by 11965.0%

5% margin of safety What's this?

EV / EBITDA
Use Average
PVD
A.F.P Provida SA (ADR)
UBS
UBS AG (USA)
Change
GS
Goldman Sachs Group, Inc.
Change
DB
Deutsche Bank AG (USA)
Change
CS
Credit Suisse Group AG (ADR)
Change
35.32 0.29 35.32
All amounts in millions
from last financial year
         
Implied Share Price $12564.45 0 $149.20 0 0
Market Cap 2,305 70,233 68,363 48,129 47,448
Net Debt 0 165,319 370,707 1,199,910 314,148
Enterprise Value (EV) 34,503 234,832 440,113 1,244,046 353,683
Revenue 178,232 0 41,664 0 0
EBITDA 117,859 0 12,462 0 0
Percent 66.1 % n/a % 29.9 % n/a % n/a %
EBIT 109,183 0 11,124 0 0
Percent 61.3 % n/a % 26.7 % n/a % n/a %
Balance Sheet          
Total Assets 407,702 1,259,232 938,555 2,012,329 924,280
Total Liabilities 93,028 1,213,336 862,839 1,958,326 888,782
Shareholders Equity 314,673 45,896 75,716 54,003 35,498.0

Price history

Comments

No comments yet. Login to comment.