close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar5Point85
Implied share price

Sell Overvalued by 64.5%

5% margin of safety What's this?

EV / EBITDA
Use Average
AMID
American Midstream Partners LP
XOM
Exxon Mobil Corporation
Change
CVX
Chevron Corporation
Change
RDS.A
Royal Dutch Shell plc (ADR)
Change
BP
BP plc (ADR)
Change
7.83 14.31 5.15 3.88 8.57 21.41
All amounts in millions
from last financial year
         
Implied Share Price $5.85 $140.30 $247.19 $62.30 $14.88
Market Cap 150 409,911 242,177 221,661 139,230
Net Debt 65 1,999 -9,721 15,488 28,683
Enterprise Value (EV) 219 411,910 232,515 447,333 853,976
Revenue 244 467,285 241,909 467,153 388,285
Balance Sheet          
Total Assets 199 333,795 232,982 360,325 300,193
Total Liabilities 98 167,932 96,458 171,831 181,779
Shareholders Equity 101 165,863 136,524 188,494 118,414.0

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.