close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar0Point00
Implied share price

Sell Overvalued by 244.7%

5% margin of safety What's this?

EV / EBITDA
Use Average
BALT
Baltic Trading Ltd
AIO
Asciano Group
Change
HII
Huntington Ingalls Industries Inc
Change
KEX
Kirby Corporation
Change
GLNG
Golar LNG Limited (USA)
Change
8.9 41.13 11.11 7.25 6.86 -66.04
All amounts in millions
from last financial year
         
Implied Share Price $0.00 $5.90 $184.75 $80.11 $0.00
Market Cap 93 8,104 6,976 3,150 1,995
Net Debt 186 3,521 379 768 1,730
Enterprise Value (EV) 274 11,554 7,355 3,918 3,714
Revenue 45 3,575 7,020 2,147 102
Balance Sheet          
Total Assets 568 8,740 6,024 4,152 4,265
Total Liabilities 203 4,660 4,534 1,883 2,391
Shareholders Equity 364 4,080 1,490 2,268 1,873.526

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Price history

Comments

No comments yet. Login to comment.