close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Pound3Point50
Implied share price

Buy Undervalued by 57.7%

5% margin of safety What's this?

EV / EBITDA
Use Average
ACL
Acal plc
SI
Siemens AG (ADR)
Change
ABB
ABB Ltd (ADR)
Change
HIT
Hitachi, Ltd. (ADR)
Change
ETN
Eaton Corporation
Change
10.04 6.12 10.06 9.23 2.54 19.38
All amounts in millions
from last financial year
         
Implied Share Price £3.50 $105.18 $24.32 $1426.65 $23.57
Market Cap 69 93,423 52,061 32,591 30,552
Net Debt -6 8,118 1,590 1,824,100 9,729
Enterprise Value (EV) 56 96,986 52,799 2,135,571 40,281
Revenue 257 78,296 39,336 9,041,071 16,311
EBITDA 9 9,640 5,719 840,047 2,079
Percent 3.6 % 12.3 % 14.5 % 9.3 % 12.7 %
EBIT 7 6,896 4,537 422,028 1,503
Percent 2.7 % 8.8 % 11.5 % 4.7 % 9.2 %
Balance Sheet          
Total Assets 119 108,282 49,070 9,809,230 35,848
Total Liabilities 70 77,549 32,164 7,726,670 20,762
Shareholders Equity 49 30,733 16,906 2,082,560 15,086.0

Comments

No comments yet. Login to comment.