Register today to unlock Valuecruncher

Choose a username
Your email address
Choose a password
Confirm password
Choose your membership
1 year account US$89 US$49
Lifetime account US$299 US$199
Name on card *
Credit card number *
Credit card expiry *
or Cancel
Our terms & conditions and privacy policy

Unlimited access to all companies
Save your own valuations
Comparison + DCF analysis for S&P500, FTSE350 and others

If you have already registered, please login

Brookfield Office Properties Canada (BOX.UN)

Register today to unlock Valuecruncher and get unlimited access

Get unlimited access to all compartors and data
Save and share valuations as well as comment on others
Alter and save your favourite comparator companies

Already registered? Please login now

Dollar

Point

Implied share price

Buy Undervalued by 398.2%

5% margin of safety What's this?

EV / EBITDA Use Average	BOX.UN Brookfield Office Properties Canada	SPG Simon Property Group, Inc Change	PSA Public Storage Change	WDC Westfield Group Change	HCP HCP, Inc. Change
23.24	11.05	19.88	22.74	30.37	21.47
All amounts in millions from last financial year
Implied Share Price	$144.13	$165.96	$163.65	$8.01	$60.17
Market Cap	756	39,301	27,507	26,527	24,624
Net Debt	1,972	16,677	451	11,734	8,446
Enterprise Value (EV)	2,728	55,969	27,959	38,671	33,066
Revenue	515	3,957	1,826	2,277	1,900
EBITDA	247	2,815	1,229	1,273	1,540
Percent	48.0 %	71.2 %	67.3 %	55.9 %	81.0 %
EBIT	247	1,833	871	1,239	1,181
Percent	48.0 %	46.3 %	47.7 %	54.4 %	62.2 %
Balance Sheet
Total Assets	5,163	24,857	8,793	34,073	19,915
Total Liabilities	4,325	20,026	699	18,744	9,364
Shareholders Equity	838	4,830	8,093	15,329	10,551.237

Comments

No comments yet. Login to comment.