close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Pound36Point18
Implied share price

Buy Undervalued by 1296.9%

5% margin of safety What's this?

EV / EBITDA
Use Average
BUMI
Bumi PLC
CNA
Coal & Allied Industries Limited
Change
YZC
Yanzhou Coal Mining Co. (ADR)
Change
CNX
CONSOL Energy Inc.
Change
MEE
Massey Energy Company
Change
16.04 1.64 17.38 8.26 8.36 33.74
All amounts in millions
from last financial year
         
Implied Share Price £36.18 $115.05 $24.94 $79.89 $25.94
Market Cap 628 10,780 9,264 7,967 6,710
Net Debt 222 -147 25,491 3,229 989
Enterprise Value (EV) 689 10,633 76,298 11,196 7,705
Revenue 1,407 2,584 58,146 5,430 3,038
EBITDA 421 611 9,238 1,340 228
Percent 29.9 % 23.7 % 15.9 % 24.7 % 7.5 %
EBIT 301 493 5,241 717 -93
Percent 21.4 % 19.1 % 9.0 % 13.2 % -3.1 %
Balance Sheet          
Total Assets 7,518 2,268 122,702 12,670 4,610
Total Liabilities 3,574 752 76,875 8,717 2,830
Shareholders Equity 3,944 1,516 45,826 3,953 1,780.462

Comments

No comments yet. Login to comment.