close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Pound5Point70
Implied share price

Buy Undervalued by 316.1%

5% margin of safety What's this?

EV / Revenue
Use Average
BPTY
Bwin.party Digital Entertainment Plc
LVS
Las Vegas Sands Corp.
Change
WYNN
Wynn Resorts, Limited
Change
MPEL
Melco Crown Entertainment Ltd
Change
CWN
Crown Limited
Change
5.54 1.17 5.1 3.55 10.37 3.91
All amounts in millions
from last financial year
         
Implied Share Price £5.70 $65.44 $243.94 $12.73 $19.24
Market Cap 1,116 49,062 14,386 13,575 9,439
Net Debt -164 7,717 3,918 1,485 1,544
Enterprise Value (EV) 941 56,746 18,301 42,307 10,984
Revenue 801 11,131 5,154 4,078 2,809
Balance Sheet          
Total Assets 1,095 22,163 7,276 7,947 5,872
Total Liabilities 423 15,101 7,535 4,561 2,497
Shareholders Equity 671 7,061 -259 3,385 3,374.75

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.