Register today to unlock Valuecruncher

Choose a username
Your email address
Choose a password
Confirm password
Choose your membership
1 year account US$89 US$49
Lifetime account US$299 US$199
Name on card *
Credit card number *
Credit card expiry *
or Cancel
Our terms & conditions and privacy policy

Unlimited access to all companies
Save your own valuations
Comparison + DCF analysis for S&P500, FTSE350 and others

If you have already registered, please login

Canadian National Railway (USA) (CNI)

Register today to unlock Valuecruncher and get unlimited access

Get unlimited access to all compartors and data
Save and share valuations as well as comment on others
Alter and save your favourite comparator companies

Already registered? Please login now

Dollar

Point

Implied share price

Sell Overvalued by 13.8%

5% margin of safety What's this?

EV / EBITDA Use Average	CNI Canadian National Railway (USA)	UNP Union Pacific Corporation Change	CNR Canadian National Railway Company Change	BNI Burlington Northern Santa Fe Corporation Change	CSX CSX Corporation Change
9.58	10.88	9.54	11.22	8.98	7.7
All amounts in millions from last financial year
Implied Share Price	$88.09	$157.63	$88.25	$108.69	$34.07
Market Cap	43,320	73,195	44,910	34,196	26,325
Net Debt	6,745	7,934	6,745	9,066	8,461
Enterprise Value (EV)	50,157	81,129	51,691	43,262	34,786
Revenue	9,920	20,926	9,920	14,016	11,756
EBITDA	4,609	8,505	4,609	4,816	4,516
Percent	46.5 %	40.6 %	46.5 %	34.4 %	38.4 %
EBIT	3,685	6,745	3,685	3,279	3,457
Percent	37.1 %	32.2 %	37.1 %	23.4 %	29.4 %
Balance Sheet
Total Assets	26,659	47,153	26,659	38,675	30,571
Total Liabilities	15,641	27,276	15,641	25,877	21,583
Shareholders Equity	11,018	19,877	11,018	12,798	8,988.0

Price history

Comments

No comments yet. Login to comment.