close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar0Point43
Implied share price

Buy Undervalued by 138.9%

5% margin of safety What's this?

EV / EBITDA
Use Average
MBA
CIBT Education Group Inc.
EDU
New Oriental Education & Tech. Group Inc
Change
APOL
Apollo Group, Inc.
Change
NVT
Navitas Limited
Change
DV
DeVry Inc.
Change
10.91 3.1 16.72 1.93 17.78 4.48
All amounts in millions
from last financial year
         
Implied Share Price $0.43 $14.91 $93.57 $3.39 $71.12
Market Cap 12 3,194 2,320 2,147 1,938
Net Debt -5 -800 -556 116 -176
Enterprise Value (EV) 6 2,394 1,764 2,263 1,765
Revenue 57 771 4,253 688 2,089
Balance Sheet          
Total Assets 44 1,128 2,868 636 1,838
Total Liabilities 28 438 1,939 402 482
Shareholders Equity 15 690 928 234 1,356.393

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.