close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar6Point30
Implied share price

Buy Undervalued by 322.8%

5% margin of safety What's this?

EV / Revenue
Use Average
DRX
ADF Group, Inc.
TCL
Transurban Group
Change
FLR
Fluor Corporation (NEW)
Change
PHM
Pulte Homes, Inc.
Change
DHI
D.R. Horton, Inc.
Change
4.5 0.72 12.42 0.3 1.94 2.1
All amounts in millions
from last financial year
         
Implied Share Price $6.30 $0.69 $771.89 $52.60 $56.25
Market Cap 26 10,193 9,935 8,083 7,698
Net Debt -18 4,171 -1,750 1,285 1,445
Enterprise Value (EV) 30 14,344 8,184 9,369 9,144
Revenue 41 1,154 27,577 4,820 4,354
Balance Sheet          
Total Assets 108 9,901 8,276 6,734 7,248
Total Liabilities 14 6,424 4,934 4,544 3,656
Shareholders Equity 93 3,477 3,341 2,189 3,592.1

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.