close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar14Point09
Implied share price

Buy Undervalued by 235.5%

5% margin of safety What's this?

EV / EBITDA
Use Average
IEC
IEC Electronics Corp.
SI
Siemens AG (ADR)
Change
ABB
ABB Ltd (ADR)
Change
HIT
Hitachi, Ltd. (ADR)
Change
ETN
Eaton Corporation
Change
10.1 4.07 10.17 9.24 2.31 20.17
All amounts in millions
from last financial year
         
Implied Share Price $14.09 $105.87 $24.46 $1575.69 $23.81
Market Cap 42 93,843 51,785 36,820 32,203
Net Debt 24 8,118 1,590 1,703,269 9,729
Enterprise Value (EV) 67 98,047 52,845 2,058,772 41,932
Revenue 144 78,296 39,336 9,665,883 16,311
EBITDA 16 9,640 5,719 891,946 2,079
Percent 11.4 % 12.3 % 14.5 % 9.2 % 12.7 %
EBIT 12 6,896 4,537 412,280 1,503
Percent 8.4 % 8.8 % 11.5 % 4.3 % 9.2 %
Balance Sheet          
Total Assets 88 108,282 49,070 9,418,526 35,848
Total Liabilities 47 77,549 32,164 7,646,744 20,762
Shareholders Equity 41 30,733 16,906 1,771,782 15,086.0

Comments

No comments yet. Login to comment.