close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar0Point00
Implied share price

Sell Overvalued by 100.0%

5% margin of safety What's this?

EV / EBITDA
Use Average
ABV
Advance Braking Technology Limited
MG
Magna International Inc.
Change
MGA
Magna International Inc. (USA)
Change
DLPH
Delphi Automotive PLC
Change
GPC
Genuine Parts Company
Change
7.73 55.97 6.36 6.18 7.76 11.33
All amounts in millions
from last financial year
         
Implied Share Price $0.00 $81.32 $81.32 $48.64 $55.18
Market Cap 17 15,801 15,396 15,253 12,586
Net Debt -2 -1,090 -1,090 1,359 130
Enterprise Value (EV) 19 14,675 14,268 16,612 12,706
Revenue 7 30,837 30,837 15,519 13,013
Balance Sheet          
Total Assets 11 17,109 17,109 10,176 6,807
Total Liabilities 1 7,680 7,680 7,831 3,809
Shareholders Equity 9 9,429 9,429 2,345 2,997.887

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.