close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Pound0Point00
Implied share price

Sell Overvalued by 152.5%

5% margin of safety What's this?

EV / EBITDA
Use Average
CEL
Mytrah Energy Ltd
DUK
Duke Energy Corporation
Change
NGG
National Grid plc (ADR)
Change
SO
The Southern Company
Change
D
Dominion Resources, Inc.
Change
23.68 123.14 13.34 49.54 9.99 19.19
All amounts in millions
from last financial year
         
Implied Share Price £0.00 $167.22 $27.25 $144.40 $81.77
Market Cap 162 49,517 47,186 40,445 34,233
Net Debt 144 38,761 21,993 21,806 21,238
Enterprise Value (EV) 306 88,315 253,413 62,255 55,471
Revenue 6 19,624 14,359 16,537 13,093
Balance Sheet          
Total Assets 440 113,856 54,705 63,149 46,838
Total Liabilities 384 72,993 44,477 43,770 36,013
Shareholders Equity 56 40,863 10,228 19,379 10,825.0

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.