Register today to unlock Valuecruncher

Choose a username
Your email address
Choose a password
Confirm password
Choose your membership
1 year account US$89 US$49
Lifetime account US$299 US$199
Name on card *
Credit card number *
Credit card expiry *
or Cancel
Our terms & conditions and privacy policy

Unlimited access to all companies
Save your own valuations
Comparison + DCF analysis for S&P500, FTSE350 and others

If you have already registered, please login

NTELOS Holdings Corp. (NTLSD)

Register today to unlock Valuecruncher and get unlimited access

Get unlimited access to all compartors and data
Save and share valuations as well as comment on others
Alter and save your favourite comparator companies

Already registered? Please login now

Dollar

Point

Implied share price

Buy Undervalued by 736.4%

5% margin of safety What's this?

EV / EBITDA Use Average	NTLSD NTELOS Holdings Corp.	CHL China Mobile Ltd. (ADR) Change	T AT&T Inc. Change	VZ Verizon Communications Inc. Change	VOD Vodafone Group Plc (ADR) Change
25.6	5.97	2.83	8.29	5.41	104.59
All amounts in millions from last financial year
Implied Share Price	$131.40	$343.62	$139.87	$315.85	$7.00
Market Cap	337	223,606	200,243	152,634	147,354
Net Debt	417	-397,849	64,976	48,424	26,159
Enterprise Value (EV)	754	719,729	266,820	201,058	1,512,888
Revenue	453	560,413	127,434	115,846	46,417
EBITDA	126	254,257	32,168	37,190	14,465
Percent	27.8 %	45.4 %	25.2 %	32.1 %	31.2 %
EBIT	63	153,341	14,025	20,730	6,606
Percent	13.9 %	27.4 %	11.0 %	17.9 %	14.2 %
Balance Sheet
Total Assets	680	1,052,109	272,315	225,222	139,576
Total Liabilities	635	328,662	179,953	192,065	62,641
Shareholders Equity	44	723,447	92,362	33,157	76,935.0

Comments

No comments yet. Login to comment.