EV / Revenue
Use Average
|
PCO
Pendrell Corp
|
CHL
China Mobile Ltd. (ADR)
Change
|
T
AT&T Inc.
Change
|
VZ
Verizon Communications Inc.
Change
|
VOD
Vodafone Group Plc (ADR)
Change
|
|
7.97
|
10.56
|
1.28
|
2.09
|
1.74
|
32.59
|
All amounts in millions
from last financial year
|
|
|
|
|
|
|
Implied Share Price
|
$1.82
|
$242.14
|
$175.42
|
$305.99
|
$6.99
|
|
Market Cap
|
570
|
223,606
|
200,243
|
152,634
|
147,354
|
|
Net Debt
|
-213
|
-397,849
|
64,976
|
48,424
|
26,159
|
|
Enterprise Value (EV)
|
356
|
719,729
|
266,820
|
201,058
|
1,512,888
|
|
Revenue
|
33
|
560,413
|
127,434
|
115,846
|
46,417
|
| Balance Sheet |
|
|
|
|
|
| Total Assets |
381
|
1,052,109
|
272,315
|
225,222
|
139,576
|
| Total Liabilities |
13
|
328,662
|
179,953
|
192,065
|
62,641
|
| Shareholders Equity |
368
|
723,447
|
92,362
|
33,157
|
76,935.0
|
Where are the EBIT and EBITDA figures?
Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT
or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation
metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.
To learn more about comparison analysis, please read our guide to comparison analysis
