close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar0Point46
Implied share price

Within margin of safety Undervalued by 4.5%

5% margin of safety What's this?

EV / Revenue
Use Average
RAF
Raffles Capital Limited
SPG
Simon Property Group, Inc
Change
PSA
Public Storage
Change
WDC
Westfield Group
Change
BAM.A
Brookfield Asset Management Inc.
Change
12.5 11.77 14.14 14.6 16.04 3.54
All amounts in millions
from last financial year
         
Implied Share Price $0.46 $111.58 $130.10 $7.51 $305.34
Market Cap 10 39,301 26,191 24,420 23,018
Net Debt -3 16,677 451 11,734 43,106
Enterprise Value (EV) 7 55,969 26,664 36,532 66,127
Revenue 0 3,957 1,826 2,277 18,697
Balance Sheet          
Total Assets 20 24,857 8,793 34,073 108,644
Total Liabilities 4 20,026 699 18,744 87,583
Shareholders Equity 15 4,830 8,093 15,329 21,061.0

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.