Register today to unlock Valuecruncher

Choose a username
Your email address
Choose a password
Confirm password
Choose your membership
1 year account US$89 US$49
Lifetime account US$299 US$199
Name on card *
Credit card number *
Credit card expiry *
or Cancel
Our terms & conditions and privacy policy

Unlimited access to all companies
Save your own valuations
Comparison + DCF analysis for S&P500, FTSE350 and others

If you have already registered, please login

Spirit Pub Co PLC (SPRT)

Register today to unlock Valuecruncher and get unlimited access

Get unlimited access to all compartors and data
Save and share valuations as well as comment on others
Alter and save your favourite comparator companies

Already registered? Please login now

Pound

Point

Implied share price

Buy Undervalued by 168.6%

5% margin of safety What's this?

EV / EBITDA Use Average	SPRT Spirit Pub Co PLC	MCD McDonald's Corporation Change	SBUX Starbucks Corporation Change	YUM Yum! Brands, Inc. Change	CPG Compass Group plc Change
13.64	8.32	11.28	20.38	11.96	11.04
All amounts in millions from last financial year
Implied Share Price	£1.88	$123.01	$44.58	$82.36	£10.59
Market Cap	460	100,004	49,114	32,208	15,372
Net Debt	753	11,296	-1,487	2,166	1,055
Enterprise Value (EV)	1,215	111,300	47,627	34,374	16,442
Revenue	760	27,567	13,299	13,633	16,905
EBITDA	146	9,865	2,337	2,874	1,489
Percent	19.2 %	35.8 %	17.6 %	21.1 %	8.8 %
EBIT	109	8,377	1,786	2,201	1,152
Percent	14.4 %	30.4 %	13.4 %	16.1 %	6.8 %
Balance Sheet
Total Assets	1,772	35,386	8,219	9,011	9,230
Total Liabilities	1,270	20,092	3,110	6,857	5,999
Shareholders Equity	502	15,293	5,109	2,154	3,231.0

Comments

No comments yet. Login to comment.