close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar0Point09
Implied share price

Sell Overvalued by 95.8%

5% margin of safety What's this?

EV / Revenue
Use Average
TXG
Torex Gold Resources Inc
RIO
Rio Tinto plc
Change
G
Goldcorp Inc.
Change
GG
Goldcorp Inc. (USA)
Change
ABX
Barrick Gold Corp.
Change
2.47 Infinity 1.48 3.94 4.05 2.13
All amounts in millions
from last financial year
         
Implied Share Price $0.09 £57.66 $16.69 $16.69 $24.01
Market Cap 1,299 59,859 21,684 21,176 19,025
Net Debt -36 19,204 -147 -147 11,850
Enterprise Value (EV) 852 75,303 21,435 22,003 30,941
Revenue 0 50,967 5,435 5,435 14,547
Balance Sheet          
Total Assets 249 117,573 31,212 31,212 47,282
Total Liabilities 6 70,708 8,496 8,496 25,437
Shareholders Equity 243 46,865 22,716 22,716 21,845.0

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.