Register today to unlock Valuecruncher

Choose a username
Your email address
Choose a password
Confirm password
Choose your membership
1 year account US$89 US$49
Lifetime account US$299 US$199
Name on card *
Credit card number *
Credit card expiry *
or Cancel
Our terms & conditions and privacy policy

Unlimited access to all companies
Save your own valuations
Comparison + DCF analysis for S&P500, FTSE350 and others

If you have already registered, please login

Towers Watson & Co (TW)

Register today to unlock Valuecruncher and get unlimited access

Get unlimited access to all compartors and data
Save and share valuations as well as comment on others
Alter and save your favourite comparator companies

Already registered? Please login now

Dollar

Point

Implied share price

Buy Undervalued by 28.7%

5% margin of safety What's this?

EV / EBITDA Use Average	TW Towers Watson & Co	IBM International Business Machines Corp. Change	MA MasterCard Incorporated Change	ACN Accenture Ltd. Change	ADP Automatic Data Processing Change
10.95	8.49	9.28	14.8	11.1	13.9
All amounts in millions from last financial year
Implied Share Price	$100.00	$242.28	$433.30	$81.46	$54.79
Market Cap	5,482	224,198	69,434	57,224	33,334
Net Debt	-60	22,140	-5,039	-6,642	-1,561
Enterprise Value (EV)	5,422	246,338	64,575	49,586	31,773
Revenue	3,417	104,507	7,391	29,777	10,665
EBITDA	638	26,556	4,363	4,466	2,285
Percent	18.7 %	25.4 %	59.0 %	15.0 %	21.4 %
EBIT	486	21,880	3,984	3,873	1,962
Percent	14.2 %	20.9 %	53.9 %	13.0 %	18.4 %
Balance Sheet
Total Assets	5,356	119,213	12,462	16,665	30,815
Total Liabilities	2,924	100,353	5,545	12,519	24,701
Shareholders Equity	2,432	18,860	6,917	4,145	6,114.0

Price history

Comments

No comments yet. Login to comment.