close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar143Point46
Implied share price

Buy Undervalued by 846.9%

5% margin of safety What's this?

EV / Revenue
Use Average
USCR
US Concrete Inc
CRH
CRH PLC (ADR)
Change
CX
Cemex SAB de CV (ADR)
Change
MLM
Martin Marietta Materials, Inc.
Change
JHX
James Hardie Industries SE (ADR)
Change
3.61 0.38 1.0 1.53 2.93 18.88
All amounts in millions
from last financial year
         
Implied Share Price $143.46 $87.36 $48.05 $137.54 $10.66
Market Cap 202 15,361 13,511 4,946 4,678
Net Debt -2 3,116 165,061 1,022 -234
Enterprise Value (EV) 199 18,641 301,319 5,962 23,359
Revenue 531 18,659 197,036 2,037 1,237
Balance Sheet          
Total Assets 279 21,168 478,768 3,160 2,310
Total Liabilities 187 10,631 337,657 1,750 2,183
Shareholders Equity 92 10,537 141,111 1,410 126.4

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.