close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar0Point28
Implied share price

Buy Undervalued by 2700.0%

5% margin of safety What's this?

EV / Revenue
Use Average
VRZ
Veraz Petroleum Ltd.
XOM
Exxon Mobil Corporation
Change
CVX
Chevron Corporation
Change
RDS.A
Royal Dutch Shell plc (ADR)
Change
BP
BP plc (ADR)
Change
1.1 -Infinity 0.88 0.96 0.96 2.2
All amounts in millions
from last financial year
         
Implied Share Price $0.28 $114.92 $141.97 $78.75 $20.85
Market Cap 0 411,378 242,177 221,661 139,230
Net Debt -14 1,999 -9,721 15,488 28,683
Enterprise Value (EV) -14 413,377 232,515 447,333 853,976
Revenue 0 467,285 241,909 467,153 388,285
Balance Sheet          
Total Assets 24 333,795 232,982 360,325 300,193
Total Liabilities 7 167,932 96,458 171,831 181,779
Shareholders Equity 17 165,863 136,524 188,494 118,414.0

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.