close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar0Point00
Implied share price

Sell Overvalued by 100.0%

5% margin of safety What's this?

EV / Revenue
Use Average
XXL
Xiaoxiao Education Limited
EDU
New Oriental Education & Tech. Group Inc
Change
XRS
TAL Education Group (ADR)
Change
LOPE
Grand Canyon Education, Inc.
Change
NVT
Navitas Limited
Change
8.69 Infinity 3.95 20.56 2.58 2.09
All amounts in millions
from last financial year
         
Implied Share Price $0.00 $76.87 $25.25 $145.52 $22.51
Market Cap 8 6,127 4,593 2,029 1,992
Net Debt 0 -1,200 -266 -25 35
Enterprise Value (EV) 8 4,926 8,920 2,004 2,047
Revenue 0 1,246 433 778 980
Balance Sheet          
Total Assets 8 1,951 772 898 777
Total Liabilities 4 731 459 288 566
Shareholders Equity 3 1,220 313 610 210.769

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.