close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar0Point00
Implied share price

Sell Overvalued by 100.0%

5% margin of safety What's this?

EV / Revenue
Use Average
XXL
Xiaoxiao Education Limited
EDU
New Oriental Education & Tech. Group Inc
Change
XRS
TAL Education Group (ADR)
Change
LOPE
Grand Canyon Education, Inc.
Change
DV
DeVry Inc.
Change
4.91 Infinity 2.32 12.56 2.8 0.81
All amounts in millions
from last financial year
         
Implied Share Price $0.00 $42.54 $15.01 $73.83 $154.03
Market Cap 8 3,734 2,857 2,013 1,924
Net Debt 0 -1,113 -266 -79 -361
Enterprise Value (EV) 8 2,640 5,449 1,934 1,562
Revenue 0 1,138 433 691 1,923
Balance Sheet          
Total Assets 8 1,603 772 755 1,997
Total Liabilities 4 577 459 279 464
Shareholders Equity 3 1,025 313 476 1,533.393

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.