close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar46Point90
Implied share price

Buy Undervalued by 34.4%

5% margin of safety What's this?

EV / Revenue
Use Average
Z
Zillow Inc
BAM.A
Brookfield Asset Management Inc.
Change
SPG
Simon Property Group, Inc
Change
PSA
Public Storage
Change
PLD
ProLogis
Change
12.65 9.3 5.02 14.14 15.93 17.95
All amounts in millions
from last financial year
         
Implied Share Price $46.90 $202.72 $113.69 $172.56 $31.19
Market Cap 6,239 43,325 39,301 37,720 28,081
Net Debt -290 57,566 16,677 214 11,362
Enterprise Value (EV) 5,996 99,934 55,969 37,934 39,443
Revenue 644 19,913 3,957 2,381 2,197
Balance Sheet          
Total Assets 3,135 139,514 24,857 9,778 31,394
Total Liabilities 456 114,207 20,026 607 16,726
Shareholders Equity 2,679 25,307 4,830 9,170 14,667.935

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.