close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar3Point79
Implied share price

Within margin of safety Undervalued by 0%

5% margin of safety What's this?

EV / Revenue
Use Average
ZOOG
Zoo Entertainment, Inc.
MSFT
Microsoft Corporation
Change
ORCL
Oracle Corporation
Change
SAP
SAP AG (ADR)
Change
CRM
salesforce.com, inc.
Change
4.23 0.27 3.42 4.21 5.18 8.84
All amounts in millions
from last financial year
         
Implied Share Price $3.79 $53.19 $40.40 $56.41 $32.83
Market Cap 0 359,541 174,483 87,041 46,274
Net Debt 2 -62,820 -13,391 6,895 1,202
Enterprise Value (EV) 2 296,761 161,092 91,003 47,476
Revenue 9 86,833 38,226 17,560 5,373
Balance Sheet          
Total Assets 2 172,384 110,903 38,507 10,692
Total Liabilities 15 82,600 62,240 19,003 6,717
Shareholders Equity -13 89,784 48,663 19,504 3,975.183

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.