close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar3Point73
Implied share price

Buy Undervalued by 37200.0%

5% margin of safety What's this?

EV / Revenue
Use Average
ZOOG
Zoo Entertainment, Inc.
MSFT
Microsoft Corporation
Change
ORCL
Oracle Corporation
Change
SAP
SAP AG (ADR)
Change
INFY
Infosys Ltd ADR
Change
4.17 0.28 3.81 4.47 5.16 4.19
All amounts in millions
from last financial year
         
Implied Share Price $3.73 $51.56 $39.30 $57.23 $68.60
Market Cap 0 393,596 185,538 87,134 39,755
Net Debt 2 -62,820 -14,644 1,720 -4,788
Enterprise Value (EV) 2 330,776 171,074 86,744 34,553
Revenue 9 86,833 38,275 16,815 8,249
Balance Sheet          
Total Assets 2 172,384 90,344 27,094 9,522
Total Liabilities 15 82,600 43,466 11,054 1,589
Shareholders Equity -13 89,784 46,878 16,040 7,933.0

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.