close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar3Point74
Implied share price

Buy Undervalued by 37300.0%

5% margin of safety What's this?

EV / Revenue
Use Average
ZOOG
Zoo Entertainment, Inc.
MSFT
Microsoft Corporation
Change
ORCL
Oracle Corporation
Change
SAP
SAP AG (ADR)
Change
CRM
salesforce.com, inc.
Change
4.18 0.28 3.55 3.9 4.77 8.41
All amounts in millions
from last financial year
         
Implied Share Price $3.74 $57.48 $41.70 $67.69 $40.06
Market Cap 0 393,259 162,591 96,158 55,372
Net Debt 2 -60,990 -13,391 5,752 707
Enterprise Value (EV) 2 332,269 149,200 99,132 56,079
Revenue 9 93,580 38,226 20,793 6,667
Balance Sheet          
Total Assets 2 176,223 110,903 41,390 12,762
Total Liabilities 15 96,140 62,240 18,123 7,760
Shareholders Equity -13 80,083 48,663 23,267 5,002.869

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.