close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar2Point84
Implied share price

Buy Undervalued by 22.4%

5% margin of safety What's this?

EV / EBITDA
Use Average
ZNGA
Zynga Limited
MSFT
Microsoft Corporation
Change
ORCL
Oracle Corporation
Change
SAP
SAP AG (ADR)
Change
ADBE
Adobe Systems Incorporated
Change
12.14 8.19 9.49 9.39 15.18 46.56
All amounts in millions
from last financial year
         
Implied Share Price $2.84 $56.35 $52.25 $54.39 $22.15
Market Cap 2,094 377,028 182,392 84,296 36,068
Net Debt -1,125 -62,820 -14,644 1,720 -2,225
Enterprise Value (EV) 969 314,208 167,925 83,492 33,833
Revenue 873 86,833 38,275 16,815 4,147
Balance Sheet          
Total Assets 2,279 172,384 90,344 27,094 10,786
Total Liabilities 401 82,600 43,466 11,054 4,025
Shareholders Equity 1,877 89,784 46,878 16,040 6,760.881

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.