close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar4Point19
Implied share price

Buy Undervalued by 49.1%

5% margin of safety What's this?

EV / Revenue
Use Average
ZNGA
Zynga Limited
MSFT
Microsoft Corporation
Change
ORCL
Oracle Corporation
Change
SAP
SAP AG (ADR)
Change
CRM
salesforce.com, inc.
Change
4.22 2.39 3.41 4.23 5.15 8.82
All amounts in millions
from last financial year
         
Implied Share Price $4.19 $53.10 $40.33 $56.29 $32.77
Market Cap 2,580 359,177 175,004 85,264 46,195
Net Debt -916 -62,820 -13,391 6,895 1,202
Enterprise Value (EV) 1,650 296,357 161,613 90,513 47,397
Revenue 690 86,833 38,226 17,560 5,373
Balance Sheet          
Total Assets 2,348 172,384 110,903 38,507 10,692
Total Liabilities 453 82,600 62,240 19,003 6,717
Shareholders Equity 1,895 89,784 48,663 19,504 3,975.183

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.