close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar2Point67
Implied share price

Within margin of safety Undervalued by 1.1%

5% margin of safety What's this?

EV / EBITDA
Use Average
ZNGA
Zynga Limited
MSFT
Microsoft Corporation
Change
ORCL
Oracle Corporation
Change
SAP
SAP AG (ADR)
Change
INFY
Infosys Ltd ADR
Change
10.9 10.63 9.99 9.56 15.77 15.45
All amounts in millions
from last financial year
         
Implied Share Price $2.67 $51.38 $47.26 $48.70 $51.02
Market Cap 2,383 393,596 185,538 87,134 39,755
Net Debt -1,125 -62,820 -14,644 1,720 -4,788
Enterprise Value (EV) 1,258 330,776 171,074 86,744 34,553
Revenue 873 86,833 38,275 16,815 8,249
Balance Sheet          
Total Assets 2,279 172,384 90,344 27,094 9,522
Total Liabilities 401 82,600 43,466 11,054 1,589
Shareholders Equity 1,877 89,784 46,878 16,040 7,933.0

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.