close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar11Point31
Implied share price

Buy Undervalued by 12466.7%

5% margin of safety What's this?

EV / Revenue
Use Average
AMC
Alexis Minerals Corporation
POT
Potash Corp./Saskatchewan Inc.
Change
POT
Potash Corp./Saskatchewan (USA)
Change
URKA
Uralkali OAO
Change
RBI
Red Back Mining Inc.
Change
11.58 0.65 5.14 5.01 27.39 27.72
All amounts in millions
from last financial year
         
Implied Share Price $11.31 $101.99 $101.98 $14.81 $14.87
Market Cap 2 37,215 36,124 21,327 8,631
Net Debt 17 3,519 3,519 2,285 -150
Enterprise Value (EV) 19 40,728 39,678 108,172 8,825
Revenue 30 7,927 7,927 3,949 318
Balance Sheet          
Total Assets 105 18,206 18,206 14,291 961
Total Liabilities 35 8,294 8,294 5,534 113
Shareholders Equity 70 9,912 9,912 8,756 847.373

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.