Register today to unlock Valuecruncher

Choose a username
Your email address
Choose a password
Confirm password
Choose your membership
1 year account US$89 US$49
Lifetime account US$299 US$199
Name on card *
Credit card number *
Credit card expiry *
or Cancel
Our terms & conditions and privacy policy

Unlimited access to all companies
Save your own valuations
Comparison + DCF analysis for S&P500, FTSE350 and others

If you have already registered, please login

Bodycote International plc (BOY)

Register today to unlock Valuecruncher and get unlimited access

Get unlimited access to all compartors and data
Save and share valuations as well as comment on others
Alter and save your favourite comparator companies

Already registered? Please login now

Pound

Point

Implied share price

Buy Undervalued by 7.5%

5% margin of safety What's this?

EV / EBITDA Use Average	BOY Bodycote International plc	PH Parker-Hannifin Corporation Change	TKR The Timken Company Change	RS Reliance Steel & Aluminum Change	SID Companhia Siderurgica Nacional (ADR) Change
7.94	7.41	7.89	5.91	7.72	10.61
All amounts in millions from last financial year
Implied Share Price	£6.03	$100.06	$77.83	$69.49	$0.00
Market Cap	1,073	14,823	5,593	5,150	4,981
Net Debt	34	891	-107	1,109	15,032
Enterprise Value (EV)	1,108	15,714	5,485	6,260	20,077
Revenue	587	13,145	4,987	8,442	16,896
EBITDA	149	1,992	928	810	1,891
Percent	25.5 %	15.2 %	18.6 %	9.6 %	11.2 %
EBIT	96	1,674	730	659	647
Percent	16.5 %	12.7 %	14.7 %	7.8 %	3.8 %
Balance Sheet
Total Assets	792	11,170	4,244	5,857	49,295
Total Liabilities	289	6,273	2,012	2,299	40,678
Shareholders Equity	503	4,896	2,232	3,558	8,616.897

Comments

No comments yet. Login to comment.