close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis (switch to Discounted Cash Flow Analysis)
Pound10Point13
Implied share price

Buy Undervalued by 32.8%

5% margin of safety What's this?

EV / EBITDA
Use Average
BVS
Bovis Homes Group plc
FLR
Fluor Corporation (NEW)
Change
TCL
Transurban Group
Change
PHM
Pulte Homes, Inc.
Change
DHI
D.R. Horton, Inc.
Change
23.16 17.36 9.34 15.13 37.68 35.06
All amounts in millions
from last financial year
         
Implied Share Price £10.13 $145.30 $11.89 $12.57 $15.73
Market Cap 1,021 10,586 10,060 8,730 8,417
Net Debt -18 -1,750 4,171 1,285 1,445
Enterprise Value (EV) 1,002 8,836 14,211 10,016 9,862
Revenue 425 27,577 1,154 4,820 4,354
EBITDA 57 946 939 265 281
Percent 13.6 % 3.4 % 81.4 % 5.5 % 6.5 %
EBIT 56 733 637 235 262
Percent 13.4 % 2.7 % 55.2 % 4.9 % 6.0 %
Balance Sheet          
Total Assets 1,027 8,276 9,901 6,734 7,248
Total Liabilities 268 4,934 6,424 4,544 3,656
Shareholders Equity 758 3,341 3,477 2,189 3,592.1

Comments

No comments yet. Login to comment.