close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Pound9Point62
Implied share price

Buy Undervalued by 106.4%

5% margin of safety What's this?

EV / EBITDA
Use Average
BP.
BP plc
XOM
Exxon Mobil Corporation
Change
CVX
Chevron Corporation
Change
RDS.A
Royal Dutch Shell plc (ADR)
Change
BP
BP plc (ADR)
Change
7.79 4.32 5.04 3.82 8.63 21.36
All amounts in millions
from last financial year
         
Implied Share Price £9.62 $139.54 $245.88 $62.04 $14.79
Market Cap 89,199 400,796 238,881 223,836 137,037
Net Debt 28,683 1,999 -9,721 15,488 28,683
Enterprise Value (EV) 117,589 402,795 229,219 450,971 852,070
Revenue 388,285 467,285 241,909 467,153 388,285
EBITDA 27,243 79,931 59,975 52,228 39,891
Percent 7.0 % 17.1 % 24.8 % 11.2 % 10.3 %
EBIT 14,017 64,043 46,562 38,671 24,026
Percent 3.6 % 13.7 % 19.2 % 8.3 % 6.2 %
Balance Sheet          
Total Assets 300,193 333,795 232,982 360,325 300,193
Total Liabilities 181,779 167,932 96,458 171,831 181,779
Shareholders Equity 118,414 165,863 136,524 188,494 118,414.0

Comments

No comments yet. Login to comment.