close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis (switch to Discounted Cash Flow Analysis)
Dollar15Point27
Implied share price

Buy Undervalued by 275.2%

5% margin of safety What's this?

EV / Revenue
Use Average
AMD
Advanced Micro Devices, Inc.
INTC
Intel Corporation
Change
TSM
Taiwan Semiconductor Mfg. Co. Ltd. (ADR)
Change
TXN
Texas Instruments Incorporated
Change
ASML
ASML Holding N.V. (ADR)
Change
2.2 0.73 2.14 0.95 3.3 4.89
All amounts in millions
from last financial year
         
Implied Share Price $15.27 $24.68 $44.27 $23.88 $39.38
Market Cap 2,907 119,701 100,360 40,595 32,688
Net Debt 1,040 -4,714 -33,967 1,721 -1,938
Enterprise Value (EV) 3,941 114,385 481,669 42,316 23,140
Revenue 5,422 53,341 506,248 12,825 4,731
Balance Sheet          
Total Assets 4,000 84,351 955,034 20,021 7,410
Total Liabilities 3,462 33,148 231,836 9,060 3,343
Shareholders Equity 538 51,203 723,197 10,961 4,066.893

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Price history

Comments

No comments yet. Login to comment.