close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar58Point68
Implied share price

Within margin of safety Undervalued by 2.7%

5% margin of safety What's this?

EV / EBITDA
Use Average
ATR
AptarGroup, Inc.
BXB
Brambles Limited
Change
AMC
Amcor Limited
Change
BLL
Ball Corporation
Change
MWV
MeadWestvaco Corp.
Change
10.18 9.92 10.83 10.82 8.0 9.76
All amounts in millions
from last financial year
         
Implied Share Price $58.68 $8.46 $8.86 $60.75 $37.31
Market Cap 3,811 14,187 11,584 6,436 6,266
Net Debt 197 2,689 3,544 3,131 1,500
Enterprise Value (EV) 3,991 16,871 15,127 9,567 7,765
Revenue 2,331 5,767 12,192 8,735 5,459
EBITDA 402 1,557 1,398 1,195 796
Percent 17.3 % 27.0 % 11.5 % 13.7 % 14.6 %
EBIT 262 1,005 902 912 467
Percent 11.2 % 17.4 % 7.4 % 10.4 % 8.6 %
Balance Sheet          
Total Assets 2,324 7,545 11,334 7,507 8,908
Total Liabilities 944 4,805 8,043 6,392 5,548
Shareholders Equity 1,379 2,740 3,291 1,114 3,360.0

Price history

Comments

No comments yet. Login to comment.